Org.nr 947 606 239 2006 → 2007 Year-over-year analysis

A/S Longvafisk: årsregnskap 2007 vs 2006

Shrank 29% on revenue

approved 2008-07-23; registry 2008-09-02

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A/S Longvafisk. Revenue 19.39m NOK → 13.67m NOK (-29.5%). Equity -382.2k NOK → -415.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for A/S Longvafisk.

Scorecard

Revenue
19.39m NOK 13.67m NOK
-29.5%
Equity
-382.2k NOK -415.8k NOK
-8.8%
Total assets
3.23m NOK 2.03m NOK
-37.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.29m NOK → 1.11m NOK (7% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 19.39m NOK to 13.67m NOK (-29.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -382.2k NOK → -415.8k NOK (equity ratio -11.8% → -20.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 150.0k NOK → 650 NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 16.48m NOK → 316.1k NOK (-98.1% YoY). Calculated