Org.nr 947 606 239 2008 → 2009 Year-over-year analysis

A/S Longvafisk: årsregnskap 2009 vs 2008

Fresh owner capital

approved 2010-03-01; registry 2010-03-13

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for A/S Longvafisk. Revenue 10.89m NOK → 10.83m NOK (-0.6%). Equity -353.5k NOK → -107.2k NOK.

On the constructive side: equity strengthened; owners injected capital. Pressures included: revenue fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A/S Longvafisk.

At a glance

Revenue

10.89m NOK 10.83m NOK

-0.6%

Equity

-353.5k NOK -107.2k NOK

+69.7%

Total assets

1.67m NOK 1.71m NOK

+2.4%

↑
Equity strengthened

Book equity -353.5k NOK → -107.2k NOK (equity ratio -21.2% → -6.3%). Calculated
↑
Owners injected capital

Paid-in equity rose 850 NOK → 850.0k NOK (+849.1k NOK). Reported fact

↓
Revenue fell

Operating income / revenue moved from 10.89m NOK to 10.83m NOK (-0.6% YoY). Calculated
↓
Payroll up without matching revenue

Salary cost 1.34m NOK → 2.29m NOK (12% → 21% of revenue). Calculated