FirmaIQ
Org.nr 947 606 239 2012 → 2013 Year-over-year analysis

A/S Longvafisk: årsregnskap 2013 vs 2012

Weaker earnings

approved 2014-05-06; registry 2014-06-12; journal 2014 450932

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A/S Longvafisk. Revenue 12.74m NOK → 12.70m NOK (-0.3%). Net result +275.9k NOK → +212.3k NOK. Equity 437.9k NOK → 650.2k NOK.

On the constructive side: equity strengthened; current ratio back above 1×. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S Longvafisk.

At a glance

Scorecard

Revenue
12.74m NOK 12.70m NOK
-0.3%
Net result
+275.9k NOK +212.3k NOK
-23.1%
Equity
437.9k NOK 650.2k NOK
+48.5%
Cash
0 NOK 0 NOK
0.0%
Total assets
1.52m NOK 1.92m NOK
+26.4%

What improved

  • ↑

    Equity strengthened

    Book equity 437.9k NOK → 650.2k NOK (equity ratio 28.9% → 33.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 25.14×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 12.74m NOK to 12.70m NOK (-0.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result +275.9k NOK → +212.3k NOK (net margin 2.2% → 1.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 9.66m NOK → 9.61m NOK (-0.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 61.0k NOK → 40.3k NOK. Reported fact