Org.nr 947 606 239 2018 → 2019 Year-over-year analysis

A/S Longvafisk: årsregnskap 2019 vs 2018

Cash halved-plus

approved 2020-05-08; registry 2020-09-07; journal 2020 762648

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A/S Longvafisk. Revenue 16.31m NOK → 16.28m NOK (-0.2%). Equity 448.1k NOK → 323.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Longvafisk.

Scorecard

Revenue
16.31m NOK 16.28m NOK
-0.2%
Equity
448.1k NOK 323.5k NOK
-27.8%
Cash
281.4k NOK 87.2k NOK
-69.0%
Total assets
2.09m NOK 2.48m NOK
+18.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 2.40m NOK → 2.13m NOK (15% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.31m NOK to 16.28m NOK (-0.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 448.1k NOK → 323.5k NOK (equity ratio 21.5% → 13.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 281.4k NOK → 87.2k NOK (-69.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 86.9k NOK → 53.4k NOK. Reported fact