Org.nr 947 606 239 2021 → 2022 Year-over-year analysis

A/S Longvafisk: årsregnskap 2022 vs 2021

Grew 15% on revenue, weaker earnings

registry 2023-03-25; journal 2023 334714

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A/S Longvafisk. Revenue 15.94m NOK → 18.29m NOK (+14.7%). Net result +258.1k NOK → +196.7k NOK. Equity 796.8k NOK → 993.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A/S Longvafisk.

Scorecard

Revenue
15.94m NOK 18.29m NOK
+14.7%
Operating result
+286.3k NOK +210.0k NOK
-26.6%
Net result
+258.1k NOK +196.7k NOK
-23.8%
Equity
796.8k NOK 993.6k NOK
+24.7%
Cash
152.8k NOK 195.4k NOK
+27.9%
Total assets
2.58m NOK 4.39m NOK
+70.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.94m NOK to 18.29m NOK (+14.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 796.8k NOK → 993.6k NOK (equity ratio 30.9% → 22.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 152.8k NOK → 195.4k NOK (+27.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +286.3k NOK → +210.0k NOK (op. margin 1.8% → 1.1%). Calculated

  • ↓

    Net result weakened

    Net result +258.1k NOK → +196.7k NOK (net margin 1.6% → 1.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.00m NOK → 2.63m NOK (13% → 14% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 12.65m NOK → 14.16m NOK (+11.9% YoY). Calculated