Org.nr 933 813 827 2021 → 2022 Year-over-year analysis

A/S Magnus Bergsgate 6: årsregnskap 2022 vs 2021

Slipped into loss

registry 2023-06-10; journal 2023 446648

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A/S Magnus Bergsgate 6. Revenue 955.8k NOK → 967.9k NOK (+1.3%). Net result +58.8k NOK → -492.2k NOK. Equity -438.4k NOK → -930.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Magnus Bergsgate 6.

Scorecard

Revenue
955.8k NOK 967.9k NOK
+1.3%
Operating result
+70.0k NOK -473.1k NOK
-776.0%
Net result
+58.8k NOK -492.2k NOK
-937.0%
Equity
-438.4k NOK -930.6k NOK
-112.3%
Cash
61.2k NOK 51.7k NOK
-15.4%
Total assets
442.3k NOK 448.2k NOK
+1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 955.8k NOK to 967.9k NOK (+1.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +70.0k NOK → -473.1k NOK (op. margin 7.3% → -48.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 58.8k NOK profit to a loss of 492.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -438.4k NOK → -930.6k NOK (equity ratio -99.1% → -207.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 61.2k NOK → 51.7k NOK (-15.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -207.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation