Org.nr 947 169 483 2006 → 2007 Year-over-year analysis

A/S Mascot Holding: årsregnskap 2007 vs 2006

Shrank 100% on revenue

approved 2008-06-19; registry 2008-08-21

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for A/S Mascot Holding. Revenue 134.66m NOK → 141.0k NOK (-99.9%). Equity 26.79m NOK → 40.50m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Mascot Holding.

At a glance

Revenue

134.66m NOK 141.0k NOK

-99.9%

Net result

+400 NOK n/m

—

Equity

26.79m NOK 40.50m NOK

+51.2%

Cash

6.61m NOK 31.96m NOK

+383.6%

Total assets

68.22m NOK 85.15m NOK

+24.8%

↑
Equity strengthened

Book equity 26.79m NOK → 40.50m NOK (equity ratio 39.3% → 47.6%). Calculated
↑
Cash rose

Bank deposits 6.61m NOK → 31.96m NOK (+383.6% YoY). Calculated

↓
Revenue fell

Operating income / revenue moved from 134.66m NOK to 141.0k NOK (-99.9% YoY). Calculated
↓
COGS moved

COGS / varekostnad 60.18m NOK → 62.34m NOK (+3.6% YoY). Calculated

·
Book investments changed

Investment / intangible book value 18.63m NOK → 20.04m NOK. Reported fact