Org.nr 947 169 483 2019 → 2020 Year-over-year analysis

A/S Mascot Holding: årsregnskap 2020 vs 2019

Grew 134272% on revenue, stronger earnings

approved 2021-07-31; registry 2021-09-02; journal 2021 662416

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for A/S Mascot Holding. Revenue 149.4k NOK → 200.79m NOK (+134272.4%). Net result +18.64m NOK → +22.96m NOK. Equity 60.38m NOK → 63.34m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Mascot Holding.

Scorecard

Revenue
149.4k NOK 200.79m NOK
+134272.4%
Operating result
-4.47m NOK -246.2k NOK
+94.5%
Net result
+18.64m NOK +22.96m NOK
+23.2%
Equity
60.38m NOK 63.34m NOK
+4.9%
Cash
11.1k NOK 24.41m NOK
+219531.3%
Total assets
102.66m NOK 109.65m NOK
+6.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 149.4k NOK to 200.79m NOK (+134272.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -4.47m NOK → -246.2k NOK (op. margin -2993.3% → -0.1%). Calculated

  • ↑

    Net result improved

    Net result +18.64m NOK → +22.96m NOK (net margin 12471.8% → 11.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 60.38m NOK → 63.34m NOK (equity ratio 58.8% → 57.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.1k NOK → 24.41m NOK (+219531.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.1k NOK → 10.14m NOK (7% → 5% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 48.40m NOK → 73.66m NOK (+52.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 61.22m NOK → 61.21m NOK. Reported fact