Org.nr 947 169 483 2022 → 2023 Year-over-year analysis

A/S Mascot Holding: årsregnskap 2023 vs 2022

Stronger earnings, cash halved-plus

approved 2024-06-28; registry 2024-08-13; journal 2024 667044

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/S Mascot Holding. Revenue 186.40m NOK → 185.89m NOK (-0.3%). Net result +5.63m NOK → +13.44m NOK. Equity 62.88m NOK → 71.32m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Mascot Holding.

Scorecard

Revenue
186.40m NOK 185.89m NOK
-0.3%
Operating result
-254.4k NOK -354.9k NOK
-39.5%
Net result
+5.63m NOK +13.44m NOK
+138.7%
Equity
62.88m NOK 71.32m NOK
+13.4%
Cash
451.0k NOK 27.2k NOK
-94.0%
Total assets
98.88m NOK 277.90m NOK
+181.0%

What improved

  • ↑

    Net result improved

    Net result +5.63m NOK → +13.44m NOK (net margin 3.0% → 7.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 62.88m NOK → 71.32m NOK (equity ratio 63.6% → 25.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 186.40m NOK to 185.89m NOK (-0.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -254.4k NOK → -354.9k NOK (op. margin -0.1% → -0.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 451.0k NOK → 27.2k NOK (-94.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 79.68m NOK → 83.21m NOK (+4.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 92.82m NOK → 93.91m NOK. Reported fact