A/S MERKURGÅRDEN: årsregnskap 2010 vs 2009
Mixed movements in the accounts
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for A/S MERKURGÅRDEN. Revenue 10.79m NOK → 10.73m NOK (-0.6%). Equity 7.35m NOK → 9.32m NOK.
On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
10.79m NOK
10.73m NOK
-0.6%
Operating result
+2.96m NOK
+3.44m NOK
+16.1%
Equity
7.35m NOK
9.32m NOK
+26.9%
Cash
n/m
3.48m NOK
—
Total assets
15.10m NOK
17.09m NOK
+13.2%
What improved
-
↑
Operating result improved
Operating result +2.96m NOK → +3.44m NOK (op. margin 27.5% → 32.1%). Calculated
-
↑
Equity strengthened
Book equity 7.35m NOK → 9.32m NOK (equity ratio 48.7% → 54.6%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 10.79m NOK to 10.73m NOK (-0.6% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 2 NOK → 4.16m NOK (0% → 39% of revenue). Calculated