Org.nr 947 014 781 2004 → 2005 Year-over-year analysis

A/S MILLENIUM: årsregnskap 2005 vs 2004

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for A/S MILLENIUM. Net result -1.03m NOK → -9 499 NOK. Equity -3.12m NOK → -3.13m NOK.

On the constructive side: net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S MILLENIUM.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-5 828 NOK n/m
—
Net result
-1.03m NOK -9 499 NOK
+99.1%
Equity
-3.12m NOK -3.13m NOK
-0.3%
Cash
1 235 NOK n/m
—
Total assets
1 235 NOK 501 NOK
-59.4%

What improved

  • ↑

    Net result improved

    Net result -1.03m NOK → -9 499 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -3.12m NOK → -3.13m NOK (equity ratio -252545.2% → -624437.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -624437.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation