Org.nr 947 014 781 2022 → 2023 Year-over-year analysis

A/S MILLENIUM: årsregnskap 2023 vs 2022

Shrank 87% on revenue, returned to profit, cash halved-plus

approved 2024-06-04; registry 2024-06-27; journal 2024 532272

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/S MILLENIUM. Revenue 949.5k NOK → 120.0k NOK (-87.4%). Net result -26.19m NOK → +3.41m NOK. Equity 64.49m NOK → 67.90m NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for A/S MILLENIUM.

Scorecard

Revenue
949.5k NOK 120.0k NOK
-87.4%
Operating result
+493.9k NOK -1.38m NOK
-378.9%
Net result
-26.19m NOK +3.41m NOK
+113.0%
Equity
64.49m NOK 67.90m NOK
+5.3%
Cash
19.97m NOK 6.63m NOK
-66.8%
Total assets
68.57m NOK 74.34m NOK
+8.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 26.19m NOK to a profit of 3.41m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 64.49m NOK → 67.90m NOK (equity ratio 94.1% → 91.3%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 600 NOK → 600.0k NOK (+599.4k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 949.5k NOK to 120.0k NOK (-87.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +493.9k NOK → -1.38m NOK (op. margin 52.0% → -1147.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.97m NOK → 6.63m NOK (-66.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (19.97m NOK → 6.63m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation