Org.nr 946 744 786 1998 → 1999 Year-over-year analysis

A/S Naufgården: årsregnskap 1999 vs 1998

Shrank 8% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for A/S Naufgården. Revenue 579.2k NOK → 531.0k NOK (-8.3%). Equity 792.0k NOK → 1.77m NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for A/S Naufgården.

Scorecard

Revenue
579.2k NOK 531.0k NOK
-8.3%
Operating result
+371.7k NOK +220.1k NOK
-40.8%
Net result
n/m +17.4k NOK
—
Equity
792.0k NOK 1.77m NOK
+124.1%
Cash
32.0k NOK 53.9k NOK
+68.5%
Total assets
4.61m NOK 4.54m NOK
-1.6%

What improved

  • ↑

    Equity strengthened

    Book equity 792.0k NOK → 1.77m NOK (equity ratio 17.2% → 39.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.0k NOK → 53.9k NOK (+68.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 579.2k NOK to 531.0k NOK (-8.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +371.7k NOK → +220.1k NOK (op. margin 64.2% → 41.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3 596 NOK → 11.3k NOK (1% → 2% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 1.79m NOK → 1.77m NOK — check capital reduction, conversion, or reclassification. Interpretation