Org.nr 946 744 786 2000 → 2001 Year-over-year analysis

A/S Naufgården: årsregnskap 2001 vs 2000

Shrank 6% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A/S Naufgården. Revenue 601.1k NOK → 565.8k NOK (-5.9%). Net result +108.0k NOK → +43.0k NOK. Equity 1.78m NOK → 1.80m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Naufgården.

Scorecard

Revenue
601.1k NOK 565.8k NOK
-5.9%
Operating result
+305.6k NOK +249.2k NOK
-18.5%
Net result
+108.0k NOK +43.0k NOK
-60.2%
Equity
1.78m NOK 1.80m NOK
+1.3%
Cash
145.5k NOK 18.1k NOK
-87.5%
Total assets
4.51m NOK 4.38m NOK
-2.8%

What improved

  • ↑

    Equity strengthened

    Book equity 1.78m NOK → 1.80m NOK (equity ratio 39.4% → 41.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 7 539 NOK → -698 NOK (1% → -0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 601.1k NOK to 565.8k NOK (-5.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +305.6k NOK → +249.2k NOK (op. margin 50.8% → 44.0%). Calculated

  • ↓

    Net result weakened

    Net result +108.0k NOK → +43.0k NOK (net margin 18.0% → 7.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 145.5k NOK → 18.1k NOK (-87.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 106.0k NOK. Reported fact