Org.nr 946 744 786 2010 → 2011 Year-over-year analysis

A/S Naufgården: årsregnskap 2011 vs 2010

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A/S Naufgården. Net result +254.0k NOK → -205.3k NOK. Equity 525.8k NOK → 320.5k NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Naufgården.

Scorecard

Operating result
+109.2k NOK -229.6k NOK
-310.2%
Net result
+254.0k NOK -205.3k NOK
-180.8%
Equity
525.8k NOK 320.5k NOK
-39.0%
Cash
659.3k NOK 366.7k NOK
-44.4%
Total assets
4.42m NOK 3.78m NOK
-14.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result +109.2k NOK → -229.6k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 254.0k NOK profit to a loss of 205.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 525.8k NOK → 320.5k NOK (equity ratio 11.9% → 8.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 659.3k NOK → 366.7k NOK (-44.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation