Org.nr 946 744 786 2017 → 2018 Year-over-year analysis

A/S Naufgården: årsregnskap 2018 vs 2017

Another loss-making year

approved 2019-06-05; registry 2019-06-25; journal 2019 518266

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A/S Naufgården. Revenue 734.9k NOK → 715.5k NOK (-2.6%). Net result -488.1k NOK → -428.6k NOK. Equity -1.36m NOK → -1.78m NOK.

On the constructive side: operating result improved; net result improved; current ratio back above 1×. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for A/S Naufgården.

Scorecard

Revenue
734.9k NOK 715.5k NOK
-2.6%
Operating result
-545.0k NOK -380.8k NOK
+30.1%
Net result
-488.1k NOK -428.6k NOK
+12.2%
Equity
-1.36m NOK -1.78m NOK
-31.6%
Cash
902.8k NOK 476.6k NOK
-47.2%
Total assets
4.92m NOK 4.24m NOK
-14.0%

What improved

  • ↑

    Operating result improved

    Operating result -545.0k NOK → -380.8k NOK (op. margin -74.2% → -53.2%). Calculated

  • ↑

    Net result improved

    Net result -488.1k NOK → -428.6k NOK (net margin -66.4% → -59.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.02× → 15.96×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 734.9k NOK to 715.5k NOK (-2.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -1.36m NOK → -1.78m NOK (equity ratio -27.5% → -42.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 902.8k NOK → 476.6k NOK (-47.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -42.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation