Org.nr 946 744 786 2020 → 2021 Year-over-year analysis

A/S Naufgården: årsregnskap 2021 vs 2020

Weaker earnings, cash halved-plus

registry 2022-07-21; journal 2022 757182

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S Naufgården. Revenue 614.5k NOK → 637.3k NOK (+3.7%). Net result +79.9k NOK → +15.6k NOK. Equity -1.65m NOK → -1.64m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
614.5k NOK 637.3k NOK
+3.7%
Operating result
+128.1k NOK +75.7k NOK
-40.9%
Net result
+79.9k NOK +15.6k NOK
-80.5%
Equity
-1.65m NOK -1.64m NOK
+0.9%
Cash
190.9k NOK 9 310 NOK
-95.1%
Total assets
3.70m NOK 4.47m NOK
+20.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 614.5k NOK to 637.3k NOK (+3.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -1.65m NOK → -1.64m NOK (equity ratio -44.6% → -36.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +128.1k NOK → +75.7k NOK (op. margin 20.8% → 11.9%). Calculated

  • ↓

    Net result weakened

    Net result +79.9k NOK → +15.6k NOK (net margin 13.0% → 2.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 190.9k NOK → 9 310 NOK (-95.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 8.59× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated