Org.nr 946 999 415 2010 → 2011 Year-over-year analysis

A/S Neumannsgate 16: årsregnskap 2011 vs 2010

Weaker earnings

approved 2012-06-05; registry 2012-09-15; journal 2012 777878

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for A/S Neumannsgate 16. Revenue 331.7k NOK → 338.4k NOK (+2.0%). Net result +61.0k NOK → +11.0k NOK. Equity 622.0k NOK → 633.0k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: operating result weakened; net result weakened; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
331.7k NOK 338.4k NOK
+2.0%
Operating result
+80.9k NOK +34.7k NOK
-57.1%
Net result
+61.0k NOK +11.0k NOK
-82.0%
Equity
622.0k NOK 633.0k NOK
+1.8%
Cash
125.9k NOK 92.3k NOK
-26.7%
Total assets
1.02m NOK 975.9k NOK
-4.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 331.7k NOK to 338.4k NOK (+2.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 622.0k NOK → 633.0k NOK (equity ratio 61.1% → 64.9%). Calculated

  • ↑

    Payroll decreased

    Salary cost 40.2k NOK → 7 987 NOK (12% → 2% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +80.9k NOK → +34.7k NOK (op. margin 24.4% → 10.3%). Calculated

  • ↓

    Net result weakened

    Net result +61.0k NOK → +11.0k NOK (net margin 18.4% → 3.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 125.9k NOK → 92.3k NOK (-26.7% YoY). Calculated