Org.nr 946 999 415 2012 → 2013 Year-over-year analysis

A/S Neumannsgate 16: årsregnskap 2013 vs 2012

Grew 12% on revenue, slipped into loss

approved 2014-03-08; registry 2014-09-24; journal 2014 855436

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A/S Neumannsgate 16. Revenue 345.6k NOK → 388.8k NOK (+12.5%). Net result +11.0k NOK → -3 294 NOK. Equity 500.2k NOK → 496.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for A/S Neumannsgate 16.

Scorecard

Revenue
345.6k NOK 388.8k NOK
+12.5%
Operating result
-113.4k NOK +32.3k NOK
+128.5%
Net result
+11.0k NOK -3 294 NOK
-129.9%
Equity
500.2k NOK 496.9k NOK
-0.7%
Cash
58.4k NOK 61.6k NOK
+5.4%
Total assets
925.2k NOK 933.7k NOK
+0.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 345.6k NOK to 388.8k NOK (+12.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -113.4k NOK → +32.3k NOK (op. margin -32.8% → 8.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 58.4k NOK → 61.6k NOK (+5.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.63× → 7.06×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 11.0k NOK profit to a loss of 3 294 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 500.2k NOK → 496.9k NOK (equity ratio 54.1% → 53.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 5 NOK → 13.7k NOK (0% → 4% of revenue). Calculated