Org.nr 914 807 077 2023 → 2024 Year-over-year analysis

A/S Norske Shell: årsregnskap 2024 vs 2023

Shrank 33% on revenue

approved 2025-04-23; registry 2025-05-24; journal 2025 421654

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A/S Norske Shell. Revenue 38.84bn NOK → 26.01bn NOK (-33.0%). Net result +4.94bn NOK → +5.43bn NOK. Equity 1.15bn NOK → 1.16bn NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S Norske Shell.

Scorecard

Revenue
38.84bn NOK 26.01bn NOK
-33.0%
Operating result
+23.25bn NOK +20.65bn NOK
-11.2%
Net result
+4.94bn NOK +5.43bn NOK
+9.9%
Equity
1.15bn NOK 1.16bn NOK
+1.0%
Cash
189.00m NOK 120.00m NOK
-36.5%
Total assets
29.22bn NOK 30.59bn NOK
+4.7%

What improved

  • ↑

    Net result improved

    Net result +4.94bn NOK → +5.43bn NOK (net margin 12.7% → 20.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.15bn NOK → 1.16bn NOK (equity ratio 3.9% → 3.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 38.84bn NOK to 26.01bn NOK (-33.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +23.25bn NOK → +20.65bn NOK (op. margin 59.9% → 79.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 189.00m NOK → 120.00m NOK (-36.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 1.77bn NOK → 1.34bn NOK. Reported fact