Org.nr 947 253 425 2001 → 2002 Year-over-year analysis

A/S NYCOM: årsregnskap 2002 vs 2001

Shrank 53% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for A/S NYCOM. Revenue 566 NOK → 268 NOK (-52.7%). Net result +56.4k NOK → -4 172 NOK. Equity 398.5k NOK → 94.4k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S NYCOM.

Scorecard

Revenue
566 NOK 268 NOK
-52.7%
Operating result
-9 223 NOK -21.9k NOK
-137.9%
Net result
+56.4k NOK -4 172 NOK
-107.4%
Equity
398.5k NOK 94.4k NOK
-76.3%
Total assets
840.5k NOK 705.7k NOK
-16.0%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 566 NOK to 268 NOK (-52.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -9 223 NOK → -21.9k NOK (op. margin -1629.5% → -8186.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 56.4k NOK profit to a loss of 4 172 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 398.5k NOK → 94.4k NOK (equity ratio 47.4% → 13.4%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8 798 NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 425.0k NOK → 440.8k NOK. Reported fact