Org.nr 917 478 309 2011 → 2012 Year-over-year analysis

A/S Østlendingen: årsregnskap 2012 vs 2011

Cash halved-plus

approved 2013-05-23; registry 2013-06-24; journal 2013 477950

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for A/S Østlendingen. Revenue 142.7k NOK → 144.6k NOK (+1.3%). Equity 72.36m NOK → 74.70m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Østlendingen.

Scorecard

Revenue
142.7k NOK 144.6k NOK
+1.3%
Net result
n/m +4.67m NOK
—
Equity
72.36m NOK 74.70m NOK
+3.2%
Cash
93.75m NOK 2.35m NOK
-97.5%
Total assets
116.5k NOK 120.4k NOK
+3.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 142.7k NOK to 144.6k NOK (+1.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 72.36m NOK → 74.70m NOK (equity ratio 62111.7% → 62024.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 93.75m NOK → 2.35m NOK (-97.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.51× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (93.75m NOK → 2.35m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 30.05m NOK → 30.34m NOK (+1.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 356.0k NOK → 352.0k NOK. Reported fact