Org.nr 917 478 309 2016 → 2017 Year-over-year analysis

A/S Østlendingen: årsregnskap 2017 vs 2016

Shrank 100% on revenue, cash halved-plus

approved 2018-03-15; registry 2018-06-04; journal 2018 394421

Summary

What changed

Comparing Årsregnskap 2017 with 2016 for A/S Østlendingen. Revenue 15.13bn NOK → 358.3k NOK (-100.0%). Equity 92.47m NOK → 92.55m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cash fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Østlendingen.

At a glance

Revenue

15.13bn NOK 358.3k NOK

-100.0%

Operating result

+8.49m NOK +13.73m NOK

+61.7%

Net result

n/m +14.21m NOK

—

Equity

92.47m NOK 92.55m NOK

+0.1%

Cash

3 891 NOK 940 NOK

-75.8%

Total assets

143.75m NOK 150.32m NOK

+4.6%

↑
Operating result improved

Operating result +8.49m NOK → +13.73m NOK (op. margin 0.1% → 3833.1%). Calculated
↑
Equity strengthened

Book equity 92.47m NOK → 92.55m NOK (equity ratio 64.3% → 61.6%). Calculated

↓
Revenue fell

Operating income / revenue moved from 15.13bn NOK to 358.3k NOK (-100.0% YoY). Calculated
↓
Cash fell

Bank deposits 3 891 NOK → 940 NOK (-75.8% YoY). Calculated
↓
COGS moved

COGS / varekostnad 29.95m NOK → 30.60m NOK (+2.2% YoY). Calculated

·
Book investments changed

Investment / intangible book value 352.0k NOK → 4 352 NOK. Reported fact