A/S PAKK & ILEGG: årsregnskap 2000 vs 1999
A steady year on the published lines
Summary
What changed
Comparing Årsregnskap 2000 with 1999 for A/S PAKK & ILEGG. Revenue 15.55m NOK → 16.08m NOK (+3.4%). Net result +1 999 NOK → +2 000 NOK. Equity 944.7k NOK → 227.2k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for A/S PAKK & ILEGG.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 15.55m NOK to 16.08m NOK (+3.4% YoY). Calculated
-
↑
Payroll decreased
Salary cost 3.65m NOK → 6 NOK (23% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +1.94m NOK → +1.81m NOK (op. margin 12.5% → 11.3%). Calculated
-
↓
Equity eroded
Book equity 944.7k NOK → 227.2k NOK (equity ratio 21.4% → 4.8%). Calculated
-
↓
Cash fell
Bank deposits 1.69m NOK → 1.56m NOK (-7.9% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 4.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 450.0k NOK → 150.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 427.9k NOK → 465.6k NOK. Reported fact