A/S PAKK & ILEGG: årsregnskap 2004 vs 2003
Grew 15% on revenue
Summary
What changed
Comparing Årsregnskap 2004 with 2003 for A/S PAKK & ILEGG. Revenue 12.69m NOK → 14.58m NOK (+14.9%). Net result +732.1k NOK → +746.3k NOK. Equity 797.9k NOK → 744.2k NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S PAKK & ILEGG.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 12.69m NOK to 14.58m NOK (+14.9% YoY). Calculated
-
↑
Operating result improved
Operating result +1.04m NOK → +1.09m NOK (op. margin 8.2% → 7.5%). Calculated
-
↑
Cash rose
Bank deposits 1.16m NOK → 1.39m NOK (+19.6% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 797.9k NOK → 744.2k NOK (equity ratio 20.1% → 19.6%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 531.8k NOK → 6 801 NOK. Reported fact