Org.nr 946 713 929 2008 → 2009 Year-over-year analysis

A/S PAKK & ILEGG: årsregnskap 2009 vs 2008

Shrank 6% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for A/S PAKK & ILEGG. Revenue 16.06m NOK → 15.03m NOK (-6.4%). Net result +361.4k NOK → +1.31m NOK. Equity 1.67m NOK → 1.99m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
16.06m NOK 15.03m NOK
-6.4%
Operating result
+1.86m NOK n/m
—
Net result
+361.4k NOK +1.31m NOK
+263.2%
Equity
1.67m NOK 1.99m NOK
+18.7%
Cash
2.33m NOK 2.06m NOK
-11.6%
Total assets
4.61m NOK 4.71m NOK
+2.2%

What improved

  • ↑

    Net result improved

    Net result +361.4k NOK → +1.31m NOK (net margin 2.3% → 8.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.67m NOK → 1.99m NOK (equity ratio 36.3% → 42.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 16.06m NOK to 15.03m NOK (-6.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.33m NOK → 2.06m NOK (-11.6% YoY). Calculated