FirmaIQ
Org.nr 946 195 340 2012 → 2013 Year-over-year analysis

A/S POLYCORP: årsregnskap 2013 vs 2012

Grew 124% on revenue, stronger earnings, fresh owner capital

approved 2014-06-20; registry 2014-09-09; journal 2014 800072

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A/S POLYCORP. Revenue 52.5k NOK → 117.5k NOK (+123.8%). Net result +351.4k NOK → +729.6k NOK. Equity -239.7k NOK → 489.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S POLYCORP.

At a glance

Scorecard

Revenue
52.5k NOK 117.5k NOK
+123.8%
Operating result
n/m -139.3k NOK
—
Net result
+351.4k NOK +729.6k NOK
+107.6%
Equity
-239.7k NOK 489.9k NOK
+304.4%
Cash
1.17m NOK 2.23m NOK
+89.9%
Total assets
20.84m NOK 21.33m NOK
+2.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 52.5k NOK to 117.5k NOK (+123.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +351.4k NOK → +729.6k NOK (net margin 669.3% → 620.9%). Calculated

  • ↑

    Equity strengthened

    Book equity -239.7k NOK → 489.9k NOK (equity ratio -1.1% → 2.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.17m NOK → 2.23m NOK (+89.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose -239.7k NOK → 13.51m NOK (+13.74m NOK). Reported fact

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.24m NOK → 9.62m NOK. Reported fact