Org.nr 946 195 340 2017 → 2018 Year-over-year analysis

A/S POLYCORP: årsregnskap 2018 vs 2017

Shrank 56% on revenue

approved 2019-06-30; registry 2019-08-12; journal 2019 903238

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A/S POLYCORP. Revenue 90.0k NOK → 40.0k NOK (-55.6%). Equity 2.30m NOK → 1.26m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S POLYCORP.

Scorecard

Revenue
90.0k NOK 40.0k NOK
-55.6%
Operating result
n/m -294.2k NOK
—
Net result
n/m -1.04m NOK
—
Equity
2.30m NOK 1.26m NOK
-45.4%
Cash
1.31m NOK 1.65m NOK
+25.9%
Total assets
19.95m NOK 19.23m NOK
-3.6%

What improved

  • ↑

    Cash rose

    Bank deposits 1.31m NOK → 1.65m NOK (+25.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 90.0k NOK to 40.0k NOK (-55.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.30m NOK → 1.26m NOK (equity ratio 11.5% → 6.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 8.38m NOK → 7.82m NOK. Reported fact