Org.nr 946 195 340 2021 → 2022 Year-over-year analysis

A/S POLYCORP: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-23; registry 2023-07-22; journal 2023 596238

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for A/S POLYCORP. Net result +2.15m NOK → +1.26m NOK. Equity 7.01m NOK → 10.53m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S POLYCORP.

Scorecard

Operating result
-392.5k NOK +790.2k NOK
+301.3%
Net result
+2.15m NOK +1.26m NOK
-41.5%
Equity
7.01m NOK 10.53m NOK
+50.2%
Cash
891.8k NOK 1.57m NOK
+75.5%
Total assets
22.11m NOK 23.47m NOK
+6.2%

What improved

  • ↑

    Operating result improved

    Operating result -392.5k NOK → +790.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 7.01m NOK → 10.53m NOK (equity ratio 31.7% → 44.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 891.8k NOK → 1.57m NOK (+75.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +2.15m NOK → +1.26m NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.46m NOK → 1.37m NOK. Reported fact