Org.nr 915 370 624 1997 → 1998 Year-over-year analysis

A/S Rep-Rek: årsregnskap 1998 vs 1997

Grew 28% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1998 with 1997 for A/S Rep-Rek. Revenue 17.52m NOK → 22.45m NOK (+28.1%). Equity 1.82m NOK → 2.24m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Rep-Rek.

Scorecard

Revenue
17.52m NOK 22.45m NOK
+28.1%
Operating result
+188.2k NOK +773.2k NOK
+310.8%
Equity
1.82m NOK 2.24m NOK
+23.1%
Total assets
4.98m NOK 7.68m NOK
+54.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 17.52m NOK to 22.45m NOK (+28.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +188.2k NOK → +773.2k NOK (op. margin 1.1% → 3.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.82m NOK → 2.24m NOK (equity ratio 36.5% → 29.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.35m NOK → 6.22m NOK (36% → 28% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 5.78m NOK → 8.77m NOK (+51.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 10.2k NOK → 0 NOK. Reported fact