Org.nr 915 370 624 1999 → 2000 Year-over-year analysis

A/S Rep-Rek: årsregnskap 2000 vs 1999

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for A/S Rep-Rek. Revenue 19.77m NOK → 19.98m NOK (+1.0%). Net result +165.0k NOK → -108.0k NOK. Equity 1.28m NOK → 1.17m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for A/S Rep-Rek.

Scorecard

Revenue
19.77m NOK 19.98m NOK
+1.0%
Operating result
+23.0k NOK -201.5k NOK
-977.0%
Net result
+165.0k NOK -108.0k NOK
-165.4%
Equity
1.28m NOK 1.17m NOK
-8.4%
Total assets
5.91m NOK 7.39m NOK
+25.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.77m NOK to 19.98m NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +23.0k NOK → -201.5k NOK (op. margin 0.1% → -1.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 165.0k NOK profit to a loss of 108.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 1.28m NOK → 1.17m NOK (equity ratio 21.6% → 15.8%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 196.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Payroll increased

    Salary cost 7.01m NOK → 7.61m NOK (35% → 38% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.89m NOK → 7.55m NOK (+9.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 465.1k NOK → 28.5k NOK. Reported fact