Org.nr 944 763 317 2000 → 2001 Year-over-year analysis

A/S SCAN AFRICAN: årsregnskap 2001 vs 2000

Grew 286% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A/S SCAN AFRICAN. Revenue 44.6k NOK → 172.2k NOK (+285.8%). Net result +72.2k NOK → +65.6k NOK. Equity 1.31m NOK → 1.37m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A/S SCAN AFRICAN.

Scorecard

Revenue
44.6k NOK 172.2k NOK
+285.8%
Operating result
+87.7k NOK +46.0k NOK
-47.6%
Net result
+72.2k NOK +65.6k NOK
-9.1%
Equity
1.31m NOK 1.37m NOK
+5.0%
Total assets
1.43m NOK 1.79m NOK
+25.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 44.6k NOK to 172.2k NOK (+285.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.31m NOK → 1.37m NOK (equity ratio 91.4% → 76.7%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +87.7k NOK → +46.0k NOK (op. margin 196.4% → 26.7%). Calculated

  • ↓

    Net result weakened

    Net result +72.2k NOK → +65.6k NOK (net margin 161.7% → 38.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost -309.8k NOK → 357.7k NOK (-694% → 208% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad -48.5k NOK → 53.1k NOK (+209.6% YoY). Calculated