Org.nr 944 763 317 2006 → 2007 Year-over-year analysis

A/S SCAN AFRICAN: årsregnskap 2007 vs 2006

Grew 467% on revenue

approved 2008-06-30; registry 2008-08-28

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for A/S SCAN AFRICAN. Revenue 258.4k NOK → 1.47m NOK (+467.0%). Equity 2.50m NOK → 2.75m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S SCAN AFRICAN.

At a glance

Revenue

258.4k NOK 1.47m NOK

+467.0%

Operating result

+395.9k NOK +470.0k NOK

+18.7%

Net result

+143.5k NOK n/m

—

Equity

2.50m NOK 2.75m NOK

+9.8%

Cash

993.2k NOK n/m

—

Total assets

5.55m NOK 5.91m NOK

+6.4%

↑
Revenue rose

Operating income / revenue moved from 258.4k NOK to 1.47m NOK (+467.0% YoY). Calculated
↑
Operating result improved

Operating result +395.9k NOK → +470.0k NOK (op. margin 153.2% → 32.1%). Calculated
↑
Equity strengthened

Book equity 2.50m NOK → 2.75m NOK (equity ratio 45.1% → 46.6%). Calculated
↑
Payroll decreased

Salary cost 472.4k NOK → 438.3k NOK (183% → 30% of revenue). Calculated

·
COGS fell

COGS / varekostnad 60.9k NOK → 16.2k NOK (-73.3% YoY). Calculated
·
Book investments changed

Investment / intangible book value 761.3k NOK → 10.76m NOK. Reported fact