Org.nr 944 763 317 2012 → 2013 Year-over-year analysis

A/S SCAN AFRICAN: årsregnskap 2013 vs 2012

A steady year on the published lines

approved 2014-05-20; registry 2014-07-02; journal 2014 529383

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for A/S SCAN AFRICAN. Revenue 1.04m NOK → 1.01m NOK (-3.3%). Equity 2.26m NOK → 2.24m NOK.

Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for A/S SCAN AFRICAN.

Scorecard

Revenue
1.04m NOK 1.01m NOK
-3.3%
Operating result
+82.2k NOK +35.3k NOK
-57.1%
Net result
n/m +39.8k NOK
—
Equity
2.26m NOK 2.24m NOK
-1.2%
Cash
n/m 67.90m NOK
—
Total assets
4.80m NOK 4.69m NOK
-2.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.04m NOK to 1.01m NOK (-3.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +82.2k NOK → +35.3k NOK (op. margin 7.9% → 3.5%). Calculated

  • ↓

    Equity eroded

    Book equity 2.26m NOK → 2.24m NOK (equity ratio 47.2% → 47.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 81.1k NOK → 49.9k NOK (-38.5% YoY). Calculated