A/S SCAN AFRICAN: årsregnskap 2016 vs 2015
Grew 57% on revenue, stronger earnings, fresh owner capital
approved 2017-05-24; registry 2017-06-17; journal 2017 466512
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for A/S SCAN AFRICAN. Revenue 784.6k NOK → 1.23m NOK (+57.3%). Net result +61.4k NOK → +94.0k NOK. Equity 3.18m NOK → 3.28m NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S SCAN AFRICAN.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 784.6k NOK to 1.23m NOK (+57.3% YoY). Calculated
-
↑
Net result improved
Net result +61.4k NOK → +94.0k NOK (net margin 7.8% → 7.6%). Calculated
-
↑
Equity strengthened
Book equity 3.18m NOK → 3.28m NOK (equity ratio 29.3% → 30.6%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 120 NOK → 1.00m NOK (+999.9k NOK). Reported fact
-
↑
Payroll decreased
Salary cost 807.4k NOK → 2 NOK (103% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +175.9k NOK → +41.5k NOK (op. margin 22.4% → 3.4%). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 245.7k NOK → 197.4k NOK (-19.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2 000 NOK → 8.13m NOK. Reported fact