Org.nr 944 763 317 2017 → 2018 Year-over-year analysis

A/S SCAN AFRICAN: årsregnskap 2018 vs 2017

Shrank 57% on revenue, weaker earnings

approved 2019-06-25; registry 2019-07-03; journal 2019 598984

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for A/S SCAN AFRICAN. Revenue 1.72m NOK → 743.1k NOK (-56.8%). Net result +6.38m NOK → +3.70m NOK. Equity 3.66m NOK → 7.39m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S SCAN AFRICAN.

Scorecard

Revenue
1.72m NOK 743.1k NOK
-56.8%
Operating result
+420.4k NOK +602.1k NOK
+43.2%
Net result
+6.38m NOK +3.70m NOK
-42.1%
Equity
3.66m NOK 7.39m NOK
+101.8%
Cash
1.51m NOK 4.22m NOK
+180.5%
Total assets
11.16m NOK 10.63m NOK
-4.8%

What improved

  • ↑

    Operating result improved

    Operating result +420.4k NOK → +602.1k NOK (op. margin 24.4% → 81.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.66m NOK → 7.39m NOK (equity ratio 32.8% → 69.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.51m NOK → 4.22m NOK (+180.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 1.00m NOK → 1.03m NOK (+30.0k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 567.0k NOK → 2 NOK (33% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.72m NOK to 743.1k NOK (-56.8% YoY). Calculated

  • ↓

    Net result weakened

    Net result +6.38m NOK → +3.70m NOK (net margin 371.0% → 497.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 174.7k NOK → 133.5k NOK (-23.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 205 NOK → 205.0k NOK. Reported fact