A/S SJØVÆR: årsregnskap 2003 vs 2002
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for A/S SJØVÆR. Equity 4.54m NOK → 4.51m NOK.
On the constructive side: operating result improved; cash rose; owners injected capital. Pressures included: equity eroded.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S SJØVÆR.
At a glance
Scorecard
Operating result
-14.3k NOK
0 NOK
+100.0%
Equity
4.54m NOK
4.51m NOK
-0.5%
Cash
827.8k NOK
830.8k NOK
+0.4%
Total assets
18.81m NOK
110.4k NOK
-99.4%
What improved
-
↑
Operating result improved
Operating result -14.3k NOK → 0 NOK. Calculated
-
↑
Cash rose
Bank deposits 827.8k NOK → 830.8k NOK (+0.4% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 60.0k NOK → 100.0k NOK (+40.0k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 4.54m NOK → 4.51m NOK (equity ratio 24.1% → 4087.0%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 300 NOK → 300.0k NOK. Reported fact