Org.nr 947 514 113 2005 → 2006 Year-over-year analysis

A/S Skarv: årsregnskap 2006 vs 2005

Shrank 93% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A/S Skarv. Revenue 2.69m NOK → 195.2k NOK (-92.8%).

Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Skarv.

Scorecard

Revenue
2.69m NOK 195.2k NOK
-92.8%
Operating result
+179.4k NOK -2.41m NOK
-1446.4%
Equity
n/m 326.88m NOK
—
Total assets
n/m 329.93m NOK
—

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.69m NOK to 195.2k NOK (-92.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +179.4k NOK → -2.41m NOK (op. margin 6.7% → -1237.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 115.2k NOK → 128.9k NOK (4% → 66% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 35.45m NOK → 94.41m NOK. Reported fact