Org.nr 920 405 738 2005 → 2006 Year-over-year analysis

A/S Skog: årsregnskap 2006 vs 2005

Shrank 98% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A/S Skog. Revenue 562.0k NOK → 9 332 NOK (-98.3%). Net result +19.1k NOK → +49.6k NOK. Equity 629.7k NOK → 679.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S Skog.

Scorecard

Revenue
562.0k NOK 9 332 NOK
-98.3%
Operating result
-189 NOK +3 194 NOK
+1789.9%
Net result
+19.1k NOK +49.6k NOK
+159.4%
Equity
629.7k NOK 679.3k NOK
+7.9%
Total assets
258.9k NOK 918.2k NOK
+254.7%

What improved

  • ↑

    Operating result improved

    Operating result -189 NOK → +3 194 NOK (op. margin -0.0% → 34.2%). Calculated

  • ↑

    Net result improved

    Net result +19.1k NOK → +49.6k NOK (net margin 3.4% → 531.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 629.7k NOK → 679.3k NOK (equity ratio 243.3% → 74.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 562.0k NOK to 9 332 NOK (-98.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 85.2k NOK → 0 NOK (-100.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 1 000 NOK. Reported fact