A/S Skog: årsregnskap 2011 vs 2010
Grew 2992% on revenue
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for A/S Skog. Revenue 22.7k NOK → 701.3k NOK (+2992.1%). Net result +136.9k NOK → +144.7k NOK. Equity 844.0k NOK → 988.6k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for A/S Skog.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 22.7k NOK to 701.3k NOK (+2992.1% YoY). Calculated
-
↑
Net result improved
Net result +136.9k NOK → +144.7k NOK (net margin 603.6% → 20.6%). Calculated
-
↑
Equity strengthened
Book equity 844.0k NOK → 988.6k NOK (equity ratio 878.8% → 78.7%). Calculated
-
↑
Payroll decreased
Salary cost 188.6k NOK → 120.9k NOK (831% → 17% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +182.9k NOK → +143.6k NOK (op. margin 806.4% → 20.5%). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 31.9k NOK → 34.7k NOK. Reported fact