Org.nr 920 405 738 2020 → 2021 Year-over-year analysis

A/S Skog: årsregnskap 2021 vs 2020

Grew 10% on revenue, weaker earnings

registry 2022-07-27; journal 2022 793240

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for A/S Skog. Revenue 413.2k NOK → 453.6k NOK (+9.8%). Net result +145.1k NOK → +109.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for A/S Skog.

Scorecard

Revenue
413.2k NOK 453.6k NOK
+9.8%
Operating result
+83.6k NOK +65.0k NOK
-22.2%
Net result
+145.1k NOK +109.4k NOK
-24.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 413.2k NOK to 453.6k NOK (+9.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +83.6k NOK → +65.0k NOK (op. margin 20.2% → 14.3%). Calculated

  • ↓

    Net result weakened

    Net result +145.1k NOK → +109.4k NOK (net margin 35.1% → 24.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 164.0k NOK → 178.3k NOK (40% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 22.4k NOK → 80.1k NOK (+258.3% YoY). Calculated