Org.nr 916 591 144 2000 → 2001 Year-over-year analysis

A/S SØRENSEN OG BALCHEN: årsregnskap 2001 vs 2000

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for A/S SØRENSEN OG BALCHEN. Revenue 1.27bn NOK → 1.31bn NOK (+3.1%). Net result +20.21m NOK → +26.70m NOK. Equity 145.11m NOK → 166.47m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S SØRENSEN OG BALCHEN.

Scorecard

Revenue
1.27bn NOK 1.31bn NOK
+3.1%
Operating result
+29.42m NOK +36.19m NOK
+23.0%
Net result
+20.21m NOK +26.70m NOK
+32.2%
Equity
145.11m NOK 166.47m NOK
+14.7%
Total assets
267.98m NOK 287.47m NOK
+7.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.27bn NOK to 1.31bn NOK (+3.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +29.42m NOK → +36.19m NOK (op. margin 2.3% → 2.8%). Calculated

  • ↑

    Net result improved

    Net result +20.21m NOK → +26.70m NOK (net margin 1.6% → 2.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 145.11m NOK → 166.47m NOK (equity ratio 54.1% → 57.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 26.45m NOK → 34.06m NOK (2% → 3% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 184.07m NOK → 204.08m NOK (+10.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 705.1k NOK → 1.25m NOK. Reported fact