Org.nr 916 591 144 2006 → 2007 Year-over-year analysis

A/S SØRENSEN OG BALCHEN: årsregnskap 2007 vs 2006

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for A/S SØRENSEN OG BALCHEN. Revenue 323.21m NOK → 314.94m NOK (-2.6%). Equity 146.67m NOK → 146.68m NOK.

On the constructive side: operating result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for A/S SØRENSEN OG BALCHEN.

Scorecard

Revenue
323.21m NOK 314.94m NOK
-2.6%
Operating result
+43.98m NOK +51.72m NOK
+17.6%
Net result
+33.70m NOK n/m
—
Equity
146.67m NOK 146.68m NOK
+0.0%
Total assets
249.7k NOK 234.54m NOK
+93822.5%

What improved

  • ↑

    Operating result improved

    Operating result +43.98m NOK → +51.72m NOK (op. margin 13.6% → 16.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 146.67m NOK → 146.68m NOK (equity ratio 58734.0% → 62.5%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 323.21m NOK to 314.94m NOK (-2.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -199.12m NOK → 189.24m NOK (+195.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 81 → 71. Reported fact