Org.nr 916 591 144 2022 → 2023 Year-over-year analysis

A/S SØRENSEN OG BALCHEN: årsregnskap 2023 vs 2022

Grew 13% on revenue

approved 2024-04-11; registry 2024-08-12; journal 2024 631846

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for A/S SØRENSEN OG BALCHEN. Revenue 521.62m NOK → 591.43m NOK (+13.4%). Net result +120.41m NOK → +126.34m NOK. Equity 302.21m NOK → 327.89m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S SØRENSEN OG BALCHEN.

Scorecard

Revenue
521.62m NOK 591.43m NOK
+13.4%
Operating result
+134.11m NOK +130.00m NOK
-3.1%
Net result
+120.41m NOK +126.34m NOK
+4.9%
Equity
302.21m NOK 327.89m NOK
+8.5%
Cash
2.85m NOK 2.87m NOK
+0.7%
Total assets
532.68m NOK 565.46m NOK
+6.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 521.62m NOK to 591.43m NOK (+13.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 302.21m NOK → 327.89m NOK (equity ratio 56.7% → 58.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.85m NOK → 2.87m NOK (+0.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +134.11m NOK → +130.00m NOK (op. margin 25.7% → 22.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 54.67m NOK → 65.44m NOK (10% → 11% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 253.79m NOK → 308.49m NOK (+21.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 237.33m NOK → 244.30m NOK. Reported fact