Org.nr 916 155 808 2005 → 2006 Year-over-year analysis

A/S Spilka Industri: årsregnskap 2006 vs 2005

Shrank 32% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for A/S Spilka Industri. Revenue 194.98m NOK → 133.34m NOK (-31.6%). Net result +10.66m NOK → +52.73m NOK. Equity 74.44m NOK → 107.11m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S Spilka Industri.

Scorecard

Revenue
194.98m NOK 133.34m NOK
-31.6%
Operating result
+21.88m NOK +14.13m NOK
-35.4%
Net result
+10.66m NOK +52.73m NOK
+394.6%
Equity
74.44m NOK 107.11m NOK
+43.9%
Total assets
149.12m NOK 193.54m NOK
+29.8%

What improved

  • ↑

    Net result improved

    Net result +10.66m NOK → +52.73m NOK (net margin 5.5% → 39.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 74.44m NOK → 107.11m NOK (equity ratio 49.9% → 55.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 194.98m NOK to 133.34m NOK (-31.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +21.88m NOK → +14.13m NOK (op. margin 11.2% → 10.6%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 63.00m NOK → 61.10m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 69.46m NOK → 45.31m NOK (-34.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 49.15m NOK → 49.61m NOK. Reported fact