Org.nr 916 155 808 2007 → 2008 Year-over-year analysis

A/S Spilka Industri: årsregnskap 2008 vs 2007

Shrank 6% on revenue, stronger earnings

approved 2009-07-01; registry 2009-07-11

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2008 with 2007 for A/S Spilka Industri. Revenue 137.66m NOK → 128.83m NOK (-6.4%). Net result 0 NOK → +6.54m NOK. Equity 104.72m NOK → 52.79m NOK.

On the constructive side: net result improved. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for A/S Spilka Industri.

Scorecard

Revenue
137.66m NOK 128.83m NOK
-6.4%
Operating result
+13.45m NOK +13.5k NOK
-99.9%
Net result
0 NOK +6.54m NOK
—
Equity
104.72m NOK 52.79m NOK
-49.6%
Total assets
203.68m NOK 129.15m NOK
-36.6%

What improved

  • ↑

    Net result improved

    Net result 0 NOK → +6.54m NOK (net margin 0.0% → 5.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 137.66m NOK to 128.83m NOK (-6.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +13.45m NOK → +13.5k NOK (op. margin 9.8% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 104.72m NOK → 52.79m NOK (equity ratio 51.4% → 40.9%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 58.70m NOK → 13.70m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 48.70m NOK → 48.01m NOK (-1.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 117.14m NOK → 15.12m NOK. Reported fact