Org.nr 916 155 808 2018 → 2019 Year-over-year analysis

A/S Spilka Industri: årsregnskap 2019 vs 2018

Slipped into loss, cash halved-plus

approved 2020-05-18; registry 2020-07-08; journal 2020 545708

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for A/S Spilka Industri. Revenue 105.36m NOK → 106.39m NOK (+1.0%). Net result +8.04m NOK → -7.51m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; cash fell.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Spilka Industri.

Scorecard

Revenue
105.36m NOK 106.39m NOK
+1.0%
Operating result
+11.19m NOK -8.98m NOK
-180.3%
Net result
+8.04m NOK -7.51m NOK
-193.4%
Equity
70.83m NOK n/m
—
Cash
10.38m NOK 4.41m NOK
-57.5%
Total assets
144.14m NOK 128.95m NOK
-10.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 105.36m NOK to 106.39m NOK (+1.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +11.19m NOK → -8.98m NOK (op. margin 10.6% → -8.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 8.04m NOK profit to a loss of 7.51m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 10.38m NOK → 4.41m NOK (-57.5% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 48.60m NOK → 53.32m NOK (+9.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.12m NOK → 15.12m NOK. Reported fact