Org.nr 916 155 808 2023 → 2024 Year-over-year analysis

A/S Spilka Industri: årsregnskap 2024 vs 2023

Grew 10% on revenue, returned to profit, cash halved-plus

approved 2025-06-23; registry 2025-07-05; journal 2025 631744

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for A/S Spilka Industri. Revenue 115.92m NOK → 127.20m NOK (+9.7%). Net result -15.77m NOK → +5.03m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for A/S Spilka Industri.

Scorecard

Revenue
115.92m NOK 127.20m NOK
+9.7%
Operating result
-11.52m NOK +5.46m NOK
+147.4%
Net result
-15.77m NOK +5.03m NOK
+131.9%
Equity
n/m 36.84m NOK
—
Cash
1.68m NOK 1 222 NOK
-99.9%
Total assets
126.68m NOK 124.96m NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 115.92m NOK to 127.20m NOK (+9.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -11.52m NOK → +5.46m NOK (op. margin -9.9% → 4.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 15.77m NOK to a profit of 5.03m NOK. Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.90× → 1.03×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 1.68m NOK → 1 222 NOK (-99.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.68m NOK → 1 222 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 55.49m NOK → 67.37m NOK (+21.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.15m NOK → 149.2k NOK. Reported fact