FirmaIQ
Org.nr 914 140 021 2012 → 2013 Year-over-year analysis

A/S SVOLDERHUS: årsregnskap 2013 vs 2012

Shrank 67% on revenue

approved 2014-05-31; registry 2014-07-02; journal 2014 529221

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for A/S SVOLDERHUS. Revenue 11.17m NOK → 3.74m NOK (-66.5%). Equity 10.59m NOK → 10 NOK.

On the constructive side: cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for A/S SVOLDERHUS.

At a glance

Scorecard

Revenue
11.17m NOK 3.74m NOK
-66.5%
Net result
+7.97m NOK n/m
—
Equity
10.59m NOK 10 NOK
-100.0%
Cash
2.93m NOK 3.55m NOK
+21.1%
Total assets
3.90m NOK 4.25m NOK
+8.8%

What improved

  • ↑

    Cash rose

    Bank deposits 2.93m NOK → 3.55m NOK (+21.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.17m NOK to 3.74m NOK (-66.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 10.59m NOK → 10 NOK (equity ratio 271.4% → 0.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 17.8k NOK → 0 NOK. Reported fact