Org.nr 936 882 986 2002 → 2003 Year-over-year analysis

A/S TRÅIKA: årsregnskap 2003 vs 2002

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for A/S TRÅIKA. Net result +859.3k NOK → +496.5k NOK. Equity -2.92m NOK → -2.43m NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: net result weakened.

Net constructive year on the published lines.

Scorecard

Operating result
+4.56m NOK +5.43m NOK
+19.0%
Net result
+859.3k NOK +496.5k NOK
-42.2%
Equity
-2.92m NOK -2.43m NOK
+17.0%
Cash
38.2k NOK 3.23m NOK
+8361.6%
Total assets
56.95m NOK 86.33m NOK
+51.6%

What improved

  • ↑

    Operating result improved

    Operating result +4.56m NOK → +5.43m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -2.92m NOK → -2.43m NOK (equity ratio -5.1% → -2.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 38.2k NOK → 3.23m NOK (+8361.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.85× → 1.62×. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +859.3k NOK → +496.5k NOK. Calculated